Here is the detailed analysis of the value of Storj coin by a guy named 'Lemmy'
---
This analysis makes a couple of assumptions in different portions
1.) That the current price of storj is based off 38500SJCX/BTC
2.) Bitcoin is Priced at today's market rate of $619.46 when I began the spreadsheet
3.) Our target competitor is DropBox Pro pricing. I did not factor in the added cost of unlimited versions and unlimited retrievals
4.) When calculating the total Network storage at our current price I did it assuming that every single storjcoin would be spent at once at todays prices
5.) Coins issued are based on the Pre-crowdsale wallet and the Crowdsale wallet balances as of the creation of the spreadsheet...They can be updated easily anytime
Here is a link to the Excel Spreadsheet for anyone to look at and critique
http://node1.storj.io/api/download/1a0628fa5c4025260b6f124c48285e58453752dc51cc14caaf033693f6a3b83f?key=9f4b9979ae2dcfe3054473faf359172b5902519ed463a95d807e8c5b283b0d42&token=3EegrAe1gFkJO3OZHere is a summary of results
Actual Coins issued 171,016,810.6
Potential Coins issued 500,000,000
Current Bid price of SJCX $0.01608987
Based on Phase 1 pricing and current $/btc
Current Market cap Based on coins issued and todays prices
$2,751,638.27
Potential Market Cap if all coins are issued
$8,044,935.06
Ok for potential earnings. If you want the math look at the spreadsheet
Compared to Drop Box Pro at a 10X discount
1 TB/month = 620.89 SJCX = $9.99
1 TB/year = 6152.94 SJCX = $99.00
1 PB/ month = 620,887.55 SJCX = $9,990
1 PB/ year = 6,152,939.66 SJCX = $99,000
Compared to Drop box pro at 100x discount
1 TB/month = 620.89 SJCX = $9.99
1 TB/year = 6152.94 SJCX = $99.00
1 PB/ month = 62,088.75 SJCX = $999
1 PB/ year = 615,293.97 SJCX = $9,900
Based on current prices and these numbers with all the coins being used to purchase space all at the exact same time using every coin the network could have:
at 10x
Actual coins issued 27.79 PB
Potential coins issued 81.26 PB
at 100x
Actual 277.94 PB
Potential 812.62 PB
If you see an error in my calculations let me know feel free to edit the excel file and upload a new one with new numbers...or update the numbers as the crowdsale progresses...price goes up each phase.