![Smiley](https://bitcointalk.org/Smileys/default/smiley.gif)
I considered only the hardware stated below and assumed a linear 20TH/month increase in difficulty, already starting "aggressively" (debatable
![Tongue](https://bitcointalk.org/Smileys/default/tongue.gif)
Div/share/month is based on the 40,000,000 split, with the accumulated BTC in the "Growth/Expansion Fund" also shown (minimum of 20M shares).
ROI shown for BTC5E-4 and BTC10E-4 share price, current share price is at ~BTC9E-4.
![](https://ip.bitcointalk.org/?u=http%3A%2F%2Fi39.tinypic.com%2F33aucnd.png&t=670&c=L5DxZTiqwbwrtg)
I'm expecting the numbers to get even better with announcements of even more hardware buys. Lets keep the "Growth/Expansion Fund" always depleted!
![Grin](https://bitcointalk.org/Smileys/default/grin.gif)
Increasing network power by 20 TH/s per month... Really accurate... Why can't people just use normal extrapolations like 15%-20%...