my guess (valid around September : over 1,000,000 Ghps,probably twice as much) - feel free to amend :
# HashSpeedNet:30.3.:60Thps - 30.5.:110Thps => 50Thps/61d=> +820Ghps/den (=3000 cips/day[280Mhps])
daysFrom20130330=180 # end of September
## 1500 Batch 2-3 Avalons represent ~100TH alone. Even assuming the most optimistic delivery time of 2 weeks from now
## 2013/06/10 : kncminer.orderID=1840 ? say half 175gh and half 350gh
## ?? bitfury ?! 5Ghps,6w chip - not included yet !!
#avalon +avalon71+ asicMinerUsbErupter+asicMinerBlade+BFL+knc175
addASICS=88*10000*0.282 + 1500*71.0 +0.336*5000 + 10.0*1000 + 12.0*500 + 12.0*500 + 175*1000 + 350*1000
def HashSpeedNet(daysFrom20130330): return daysFrom20130330*820+6e4+addASICS # Ghps
allBTCperDay=24*6*25.0 # BTC
chipsMining=100 # chips bought and crunching
chipHashSpeed=0.280 # Giga hash per sec
def myHashPower(): return (chipHashSpeed*chipsMining) # Ghps
def dailyReward(daysFrom20130330): return myHashPower()/HashSpeedNet(daysFrom20130330)*allBTCperDay # I get proportional part of all mined BTCs
## reward through X days
daysRunning=75 #days
START=180 # days after 30.3.
def reward(): return reduce(lambda x,y:x+y,map(lambda q:dailyReward(q),range(START,START+daysRunning))) # BTC
## costs
usdPerBTC=109.0
btcPerChip=.09 # btc
def costsAround1(): return(130*1.3/usdPerBTC+15.0*1.3/usdPerBTC)/chipsMining # pcb+other parts(130eur),postal(15 eur all),...? BTC
powerConsPerChipPlus=3.0 # watts including parts around
btcPerKWh=0.15/usdPerBTC
def costs(): return (btcPerChip+costsAround1())*chipsMining+powerConsPerChipPlus/1000.0*chipsMining*btcPerKWh*daysRunning # in BTC
(reward(),costs())
## kncminer 175GHps
chipsMining=1
chipHashSpeed=175.0
btcPerChip=3795.0/usdPerBTC
powerConsPerChipPlus=500
daysRunning=71
def costsAround1(): return 280/usdPerBTC #postal ups next day
(reward(),costs())
Assumptions:
- Most Avalon chips are shipped by ~July.
- Chip users are able to build their clones and ship the majority of their products by September.
- KNCMiner is successful with their 28nm process and does not run into any major delays with any part of the design, engineering, construction, production, and shipping processes.
- BitFury isn't a scam, does not run into problems with the chips or design of their modules
- The rest of Avalon B2 and B3 are received and up and running
.. And I probably forgot some.
If you have an asic on preorder, cancel it! By the time you recieve it your rig will be way outdated.
Assumption:
- The market value of BTC is not high enough to make up for the increased difficulty