Let me get this straight. We know for sure (unless a massive change in the blockchain is introduced) that BTC creation rate will be cut in half in 10 months. You assume for some reason it's not, calculating amortisation in 2 years.
We have a history of strong difficulty growth, but for some reason you assume it will remain the same or lower.
Ok.
1) I included the susidy cut (but it doesn't have much effects because of #2)
2) I gave you the most massive beneift of doubt in assumming the card will only last 12 months (thus subsidy cut only affects 2 of them)
3) Difficulty goes up and down but stays rather stable relative to price. Nominal difficulty has no meaning. Price/difficulty has remained in a range for last 6 months or so. It is unlikely that will change. Why?
If price/difficulty ratio skyrockets, people will build new rigs which drives up difficulty and normalizes price/difficulty ratio. If price/difficulty ratio falls significantly the most marginal miners will shutdown their rigs and that also normalizes price/difficulty.
Difficulty rising is irrelevant if price rises. If prices double (and remain at elevated levels) then difficulty likely will double but miners will be making the same amount (in USD) at difficulty 2.6 million as they are now at 1.3 million. Likewise if prices continue to fall then difficulty will fall and miner's won't be making any more (in USD) at difficulty 800K as they are now at 1.3 million
As you can see above since Nov despite multiple crashes and booms 1GH/s has earned between $2.0 and $6.0 and spend most of that time between $3 & $4. So yes we can make projections on revenue. Not on PRICE ALONE or DIFFICULTY ALONE but on REVENUE per GH/s.
So giving you the most massive beneift of the doubt and using ultra conservative and unrealistic assumptions:
A) system's effective lifecycle is only 12 months
B) the system's value after mining is $0.00
C) person pays a stupid $450 per GP.
Your claim is still false. You aren't even close.
"Coins right now are waaay below hardware amortisation costs, even leaving energy costs aside "At that is with unrealistic assumptions designed to give you the benefit of the doubt. With more realistic numbers your claim falls even more short of the mark.
We can move on when you wish, but if you think a second hand 5970 is a better deal than just getting the coins at current prices (of both coins and 5970s) then I have a bridge I want to sell.
Strawman. I never said "good deal" I said your claim was false.