My math is very right and obviously at 100% compounding. My point was not from an investors perspective but from a company that supposed to have a "
daily 5% profit magic formula".
If you can make 5% profit, you will have after x days:
Day 1: 100*1.05 = $105
Day 2: 105*1.05 = $110.25
Day 3: 110.25*1.05 = $115.76
Day 4: 115.76*1.05 = $121.55
Day 5: 121.55*1.05 = $127.63
Day 6: 127.63*1.05 = $134.01
Day 7: 134.01*1.05 = $140.71
Day 8: 140.71*1.05 = $147.75
Day 9: 147.75*1.05 = $155.13
Day 10: 155.13*1.05 = $162.89
Day 11: 162.89*1.05 = $171.03
Day 12: 171.03*1.05 = $179.59
Day 13: 179.59*1.05 = $188.56
Day 14: 188.56*1.05 = $197.99
Day 15: 197.99*1.05 = $207.89
Day 16: 207.89*1.05 = $218.29
Day 17: 218.29*1.05 = $229.2
Day 18: 229.2*1.05 = $240.66
Day 19: 240.66*1.05 = $252.7
Day 20: 252.7*1.05 = $265.33
Day 21: 265.33*1.05 = $278.6
Day 22: 278.6*1.05 = $292.53
Day 23: 292.53*1.05 = $307.15
Day 24: 307.15*1.05 = $322.51
Day 25: 322.51*1.05 = $338.64
Day 26: 338.64*1.05 = $355.57
Day 27: 355.57*1.05 = $373.35
Day 28: 373.35*1.05 = $392.01
Day 29: 392.01*1.05 = $411.61
Day 30: 411.61*1.05 = $432.19
Day 31: 432.19*1.05 = $453.8
Day 32: 453.8*1.05 = $476.49
Day 33: 476.49*1.05 = $500.32
Day 34: 500.32*1.05 = $525.33
Day 35: 525.33*1.05 = $551.6
Day 36: 551.6*1.05 = $579.18
Day 37: 579.18*1.05 = $608.14
Day 38: 608.14*1.05 = $638.55
Day 39: 638.55*1.05 = $670.48
Day 40: 670.48*1.05 = $704
Day 41: 704*1.05 = $739.2
Day 42: 739.2*1.05 = $776.16
Day 43: 776.16*1.05 = $814.97
Day 44: 814.97*1.05 = $855.72
Day 45: 855.72*1.05 = $898.5
Day 46: 898.5*1.05 = $943.43
Day 47: 943.43*1.05 = $990.6
Day 48: 990.6*1.05 = $1040.13
Day 49: 1040.13*1.05 = $1092.13
Day 50: 1092.13*1.05 = $1146.74
Day 51: 1146.74*1.05 = $1204.08
Day 52: 1204.08*1.05 = $1264.28
Day 53: 1264.28*1.05 = $1327.49
Day 54: 1327.49*1.05 = $1393.87
Day 55: 1393.87*1.05 = $1463.56
Day 56: 1463.56*1.05 = $1536.74
Day 57: 1536.74*1.05 = $1613.58
Day 58: 1613.58*1.05 = $1694.26
Day 59: 1694.26*1.05 = $1778.97
Day 60: 1778.97*1.05 = $1867.92
Day 61: 1867.92*1.05 = $1961.31
Day 62: 1961.31*1.05 = $2059.38
Day 63: 2059.38*1.05 = $2162.35
Day 64: 2162.35*1.05 = $2270.47
Day 65: 2270.47*1.05 = $2383.99
Day 66: 2383.99*1.05 = $2503.19
Day 67: 2503.19*1.05 = $2628.35
Day 68: 2628.35*1.05 = $2759.77
Day 69: 2759.77*1.05 = $2897.75
Day 70: 2897.75*1.05 = $3042.64
Day 71: 3042.64*1.05 = $3194.77
Day 72: 3194.77*1.05 = $3354.51
Day 73: 3354.51*1.05 = $3522.24
Day 74: 3522.24*1.05 = $3698.35
Day 75: 3698.35*1.05 = $3883.27
Day 76: 3883.27*1.05 = $4077.43
Day 77: 4077.43*1.05 = $4281.3
Day 78: 4281.3*1.05 = $4495.37
Day 79: 4495.37*1.05 = $4720.14
Day 80: 4720.14*1.05 = $4956.14
Day 81: 4956.14*1.05 = $5203.95
Day 82: 5203.95*1.05 = $5464.15
Day 83: 5464.15*1.05 = $5737.36
Day 84: 5737.36*1.05 = $6024.22
Day 85: 6024.22*1.05 = $6325.44
Day 86: 6325.44*1.05 = $6641.71
Day 87: 6641.71*1.05 = $6973.79
Day 88: 6973.79*1.05 = $7322.48
Day 89: 7322.48*1.05 = $7688.61
Day 90: 7688.61*1.05 = $8073.04
Day 91: 8073.04*1.05 = $8476.69
Day 92: 8476.69*1.05 = $8900.52
Day 93: 8900.52*1.05 = $9345.55
Day 94: 9345.55*1.05 = $9812.83
Day 95: 9812.83*1.05 = $10303.47
Day 96: 10303.47*1.05 = $10818.64
Day 97: 10818.64*1.05 = $11359.57
Day 98: 11359.57*1.05 = $11927.55
Day 99: 11927.55*1.05 = $12523.93
Day 100: 12523.93*1.05 = $13150.13
Day 101: 13150.13*1.05 = $13807.63
Day 102: 13807.63*1.05 = $14498.01
Day 103: 14498.01*1.05 = $15222.91
Day 104: 15222.91*1.05 = $15984.06
Day 105: 15984.06*1.05 = $16783.26
Day 106: 16783.26*1.05 = $17622.43
Day 107: 17622.43*1.05 = $18503.55
Day 108: 18503.55*1.05 = $19428.72
Day 109: 19428.72*1.05 = $20400.16
Day 110: 20400.16*1.05 = $21420.17
Day 111: 21420.17*1.05 = $22491.18
Day 112: 22491.18*1.05 = $23615.74
Day 113: 23615.74*1.05 = $24796.52
Day 114: 24796.52*1.05 = $26036.35
Day 115: 26036.35*1.05 = $27338.17
Day 116: 27338.17*1.05 = $28705.08
Day 117: 28705.08*1.05 = $30140.33
Day 118: 30140.33*1.05 = $31647.35
Day 119: 31647.35*1.05 = $33229.71
Day 120: 33229.71*1.05 = $34891.2
Day 121: 34891.2*1.05 = $36635.76
Day 122: 36635.76*1.05 = $38467.55
Day 123: 38467.55*1.05 = $40390.92
Day 124: 40390.92*1.05 = $42410.47
Day 125: 42410.47*1.05 = $44530.99
Day 126: 44530.99*1.05 = $46757.54
Day 127: 46757.54*1.05 = $49095.42
Day 128: 49095.42*1.05 = $51550.19
Day 129: 51550.19*1.05 = $54127.7
Day 130: 54127.7*1.05 = $56834.09
Day 131: 56834.09*1.05 = $59675.79
Day 132: 59675.79*1.05 = $62659.58
Day 133: 62659.58*1.05 = $65792.56
Day 134: 65792.56*1.05 = $69082.19
Day 135: 69082.19*1.05 = $72536.3
Day 136: 72536.3*1.05 = $76163.11
Day 137: 76163.11*1.05 = $79971.27
Day 138: 79971.27*1.05 = $83969.83
Day 139: 83969.83*1.05 = $88168.32
Day 140: 88168.32*1.05 = $92576.74
Day 141: 92576.74*1.05 = $97205.57
Day 142: 97205.57*1.05 = $102065.85
Day 143: 102065.85*1.05 = $107169.15
Day 144: 107169.15*1.05 = $112527.6
Day 145: 112527.6*1.05 = $118153.98
Day 146: 118153.98*1.05 = $124061.68
Day 147: 124061.68*1.05 = $130264.77
Day 148: 130264.77*1.05 = $136778
Day 149: 136778*1.05 = $143616.9
Day 150: 143616.9*1.05 = $150797.75
Day 151: 150797.75*1.05 = $158337.64
Day 152: 158337.64*1.05 = $166254.52
Day 153: 166254.52*1.05 = $174567.24
Day 154: 174567.24*1.05 = $183295.61
Day 155: 183295.61*1.05 = $192460.39
Day 156: 192460.39*1.05 = $202083.41
Day 157: 202083.41*1.05 = $212187.58
Day 158: 212187.58*1.05 = $222796.96
Day 159: 222796.96*1.05 = $233936.8
Day 160: 233936.8*1.05 = $245633.64
Day 161: 245633.64*1.05 = $257915.33
Day 162: 257915.33*1.05 = $270811.09
Day 163: 270811.09*1.05 = $284351.65
Day 164: 284351.65*1.05 = $298569.23
Day 165: 298569.23*1.05 = $313497.69
Day 166: 313497.69*1.05 = $329172.58
Day 167: 329172.58*1.05 = $345631.2
Day 168: 345631.2*1.05 = $362912.76
Day 169: 362912.76*1.05 = $381058.4
Day 170: 381058.4*1.05 = $400111.32
Day 171: 400111.32*1.05 = $420116.89
Day 172: 420116.89*1.05 = $441122.73
Day 173: 441122.73*1.05 = $463178.87
Day 174: 463178.87*1.05 = $486337.81
Day 175: 486337.81*1.05 = $510654.7
Day 176: 510654.7*1.05 = $536187.44
Day 177: 536187.44*1.05 = $562996.81
Day 178: 562996.81*1.05 = $591146.65
Day 179: 591146.65*1.05 = $620703.98
Day 180: 620703.98*1.05 = $651739.18
Day 181: 651739.18*1.05 = $684326.14
Day 182: 684326.14*1.05 = $718542.45
Day 183: 718542.45*1.05 = $754469.57
Day 184: 754469.57*1.05 = $792193.05
Day 185: 792193.05*1.05 = $831802.7
Day 186: 831802.7*1.05 = $873392.84
Day 187: 873392.84*1.05 = $917062.48
Day 188: 917062.48*1.05 = $962915.61
Day 189: 962915.61*1.05 = $1011061.39
Day 190: 1011061.39*1.05 = $1061614.46
Day 191: 1061614.46*1.05 = $1114695.18
Day 192: 1114695.18*1.05 = $1170429.94
Day 193: 1170429.94*1.05 = $1228951.43
Day 194: 1228951.43*1.05 = $1290399.01
Day 195: 1290399.01*1.05 = $1354918.96
Day 196: 1354918.96*1.05 = $1422664.9
Day 197: 1422664.9*1.05 = $1493798.15
Day 198: 1493798.15*1.05 = $1568488.06
Day 199: 1568488.06*1.05 = $1646912.46
Day 200: 1646912.46*1.05 = $1729258.08
Day 201: 1729258.08*1.05 = $1815720.99
Day 202: 1815720.99*1.05 = $1906507.03
Day 203: 1906507.03*1.05 = $2001832.39
Day 204: 2001832.39*1.05 = $2101924.01
Day 205: 2101924.01*1.05 = $2207020.21
Day 206: 2207020.21*1.05 = $2317371.22
Day 207: 2317371.22*1.05 = $2433239.78
Day 208: 2433239.78*1.05 = $2554901.77
Day 209: 2554901.77*1.05 = $2682646.85
Day 210: 2682646.85*1.05 = $2816779.2
Day 211: 2816779.2*1.05 = $2957618.16
Day 212: 2957618.16*1.05 = $3105499.07
Day 213: 3105499.07*1.05 = $3260774.02
Day 214: 3260774.02*1.05 = $3423812.72
Day 215: 3423812.72*1.05 = $3595003.36
Day 216: 3595003.36*1.05 = $3774753.52
Day 217: 3774753.52*1.05 = $3963491.2
Day 218: 3963491.2*1.05 = $4161665.76
Day 219: 4161665.76*1.05 = $4369749.05
Day 220: 4369749.05*1.05 = $4588236.5
Day 221: 4588236.5*1.05 = $4817648.32
Day 222: 4817648.32*1.05 = $5058530.74
Day 223: 5058530.74*1.05 = $5311457.28
Day 224: 5311457.28*1.05 = $5577030.14
Day 225: 5577030.14*1.05 = $5855881.65
Day 226: 5855881.65*1.05 = $6148675.73
Day 227: 6148675.73*1.05 = $6456109.52
Day 228: 6456109.52*1.05 = $6778914.99
Day 229: 6778914.99*1.05 = $7117860.74
Day 230: 7117860.74*1.05 = $7473753.78
Day 231: 7473753.78*1.05 = $7847441.47
Day 232: 7847441.47*1.05 = $8239813.54
Day 233: 8239813.54*1.05 = $8651804.22
Day 234: 8651804.22*1.05 = $9084394.43
Day 235: 9084394.43*1.05 = $9538614.15
Day 236: 9538614.15*1.05 = $10015544.86
Day 237: 10015544.86*1.05 = $10516322.1
Day 238: 10516322.1*1.05 = $11042138.21
Day 239: 11042138.21*1.05 = $11594245.12
Day 240: 11594245.12*1.05 = $12173957.37
Day 241: 12173957.37*1.05 = $12782655.24
Day 242: 12782655.24*1.05 = $13421788.01
Day 243: 13421788.01*1.05 = $14092877.41
Day 244: 14092877.41*1.05 = $14797521.28
Day 245: 14797521.28*1.05 = $15537397.34
Day 246: 15537397.34*1.05 = $16314267.21
Day 247: 16314267.21*1.05 = $17129980.57
Day 248: 17129980.57*1.05 = $17986479.6
Day 249: 17986479.6*1.05 = $18885803.57
Day 250: 18885803.57*1.05 = $19830093.75
Day 251: 19830093.75*1.05 = $20821598.44
Day 252: 20821598.44*1.05 = $21862678.36
Day 253: 21862678.36*1.05 = $22955812.28
Day 254: 22955812.28*1.05 = $24103602.9
Day 255: 24103602.9*1.05 = $25308783.04
Day 256: 25308783.04*1.05 = $26574222.19
Day 257: 26574222.19*1.05 = $27902933.3
Day 258: 27902933.3*1.05 = $29298079.97
Day 259: 29298079.97*1.05 = $30762983.97
Day 260: 30762983.97*1.05 = $32301133.16
Day 261: 32301133.16*1.05 = $33916189.82
Day 262: 33916189.82*1.05 = $35611999.31
Day 263: 35611999.31*1.05 = $37392599.28
Day 264: 37392599.28*1.05 = $39262229.24
Day 265: 39262229.24*1.05 = $41225340.7
Day 266: 41225340.7*1.05 = $43286607.74
Day 267: 43286607.74*1.05 = $45450938.13
Day 268: 45450938.13*1.05 = $47723485.03
Day 269: 47723485.03*1.05 = $50109659.28
Day 270: 50109659.28*1.05 = $52615142.25
Day 271: 52615142.25*1.05 = $55245899.36
Day 272: 55245899.36*1.05 = $58008194.33
Day 273: 58008194.33*1.05 = $60908604.05
Day 274: 60908604.05*1.05 = $63954034.25
Day 275: 63954034.25*1.05 = $67151735.96
Day 276: 67151735.96*1.05 = $70509322.76
Day 277: 70509322.76*1.05 = $74034788.9
Day 278: 74034788.9*1.05 = $77736528.34
Day 279: 77736528.34*1.05 = $81623354.76
Day 280: 81623354.76*1.05 = $85704522.5
Day 281: 85704522.5*1.05 = $89989748.62
Day 282: 89989748.62*1.05 = $94489236.05
Day 283: 94489236.05*1.05 = $99213697.85
Day 284: 99213697.85*1.05 = $104174382.75
Day 285: 104174382.75*1.05 = $109383101.89
Day 286: 109383101.89*1.05 = $114852256.98
Day 287: 114852256.98*1.05 = $120594869.83
Day 288: 120594869.83*1.05 = $126624613.32
Day 289: 126624613.32*1.05 = $132955843.99
Day 290: 132955843.99*1.05 = $139603636.18
Day 291: 139603636.18*1.05 = $146583817.99
Day 292: 146583817.99*1.05 = $153913008.89
Day 293: 153913008.89*1.05 = $161608659.34
Day 294: 161608659.34*1.05 = $169689092.31
Day 295: 169689092.31*1.05 = $178173546.92
Day 296: 178173546.92*1.05 = $187082224.27
Day 297: 187082224.27*1.05 = $196436335.48
Day 298: 196436335.48*1.05 = $206258152.25
Day 299: 206258152.25*1.05 = $216571059.87
Day 300: 216571059.87*1.05 = $227399612.86
Day 301: 227399612.86*1.05 = $238769593.5
Day 302: 238769593.5*1.05 = $250708073.18
Day 303: 250708073.18*1.05 = $263243476.84
Day 304: 263243476.84*1.05 = $276405650.68
Day 305: 276405650.68*1.05 = $290225933.21
Day 306: 290225933.21*1.05 = $304737229.87
Day 307: 304737229.87*1.05 = $319974091.37
Day 308: 319974091.37*1.05 = $335972795.94
Day 309: 335972795.94*1.05 = $352771435.73
Day 310: 352771435.73*1.05 = $370410007.52
Day 311: 370410007.52*1.05 = $388930507.9
Day 312: 388930507.9*1.05 = $408377033.29
Day 313: 408377033.29*1.05 = $428795884.95
Day 314: 428795884.95*1.05 = $450235679.2
Day 315: 450235679.2*1.05 = $472747463.16
Day 316: 472747463.16*1.05 = $496384836.32
Day 317: 496384836.32*1.05 = $521204078.14
Day 318: 521204078.14*1.05 = $547264282.04
Day 319: 547264282.04*1.05 = $574627496.15
Day 320: 574627496.15*1.05 = $603358870.95
Day 321: 603358870.95*1.05 = $633526814.5
Day 322: 633526814.5*1.05 = $665203155.23
Day 323: 665203155.23*1.05 = $698463312.99
Day 324: 698463312.99*1.05 = $733386478.64
Day 325: 733386478.64*1.05 = $770055802.57
Day 326: 770055802.57*1.05 = $808558592.7
Day 327: 808558592.7*1.05 = $848986522.33
Day 328: 848986522.33*1.05 = $891435848.45
Day 329: 891435848.45*1.05 = $936007640.87
Day 330: 936007640.87*1.05 = $982808022.91
Day 331: 982808022.91*1.05 = $1031948424.06
Day 332: 1031948424.06*1.05 = $1083545845.26
Day 333: 1083545845.26*1.05 = $1137723137.53
Day 334: 1137723137.53*1.05 = $1194609294.4
Day 335: 1194609294.4*1.05 = $1254339759.12
Day 336: 1254339759.12*1.05 = $1317056747.08
Day 337: 1317056747.08*1.05 = $1382909584.43
Day 338: 1382909584.43*1.05 = $1452055063.65
Day 339: 1452055063.65*1.05 = $1524657816.84
Day 340: 1524657816.84*1.05 = $1600890707.68
Day 341: 1600890707.68*1.05 = $1680935243.06
Day 342: 1680935243.06*1.05 = $1764982005.21
Day 343: 1764982005.21*1.05 = $1853231105.48
Day 344: 1853231105.48*1.05 = $1945892660.75
Day 345: 1945892660.75*1.05 = $2043187293.79
Day 346: 2043187293.79*1.05 = $2145346658.48
Day 347: 2145346658.48*1.05 = $2252613991.4
Day 348: 2252613991.4*1.05 = $2365244690.97
Day 349: 2365244690.97*1.05 = $2483506925.52
Day 350: 2483506925.52*1.05 = $2607682271.79
Day 351: 2607682271.79*1.05 = $2738066385.38
Day 352: 2738066385.38*1.05 = $2874969704.65
Day 353: 2874969704.65*1.05 = $3018718189.89
Day 354: 3018718189.89*1.05 = $3169654099.38
Day 355: 3169654099.38*1.05 = $3328136804.35
Day 356: 3328136804.35*1.05 = $3494543644.57
Day 357: 3494543644.57*1.05 = $3669270826.79
Day 358: 3669270826.79*1.05 = $3852734368.13
Day 359: 3852734368.13*1.05 = $4045371086.54
Day 360: 4045371086.54*1.05 = $4247639640.87
Day 361: 4247639640.87*1.05 = $4460021622.91
Day 362: 4460021622.91*1.05 = $4683022704.06
Day 363: 4683022704.06*1.05 = $4917173839.26
Day 364: 4917173839.26*1.05 = $5163032531.22
Day 365: 5163032531.22*1.05 = $5421184157.78
So if you, as the company, start with $100 and keep investing your own profits too. You will have $5,421,184,158 after a year. Please don't tell me that this is not realistic, that is my whole point.
Also their own site has a calculator too
https://bitcoin-income.com/?a=cust&page=plans Fill in 100 BTC and 100% compounding at the "Day 180 plan". You will see the return is exactly as the result I got at "Day 180" even with my wrong math. Dude.