I think it's a lot closer than it was. It's all still speculation until we can get a hard number from a regulatory filing, but until then everyone is trying to piece it together based on information that has been publicly released. It's like trying to assemble a puzzle where you don't even know how many pieces there are or what shape they're supposed to be.
I had a second thought about this. I think we know we have enough public information about this.
Let's just recap everything.
We also know that at the end of Q1 the bitcoin price was 58,800 (CME reference rate).
So we know that 90% of Tesla Position at 58,800 was worth 2.48 Billion. From here it's easy to work out the number of bitcoin of the residual position. When we know how many bitcoins are left on Tesla Account we can compute 1/9 of that number that was sold (and the corresponding price) and work out the initial number of bitcoins, the sum of the two values.
From here we can find the original price.
A picture is worth 1000 words:
Spreadsheet LinkThe numbers are quite similar to those I found earlier on the thread.
The only thing that doesn't add up is the Profit on the sale. They might have attributed some of the impairment to this sale.
I am not an accountant so I cannot justify if it is plausible.
But the 122 Million I found is quite different from the 101 Million figure they provided.
So, finally, the Tranches might look like: