Difficulty just jumped by 32%. Tomorrows SELLING dividend will be 1.189 mBTC, the new MINING dividend will be 1690 satoshi per day.
Agree with the new MINING dividend but getting a very different SELLING dividend.
Yeah, I found an error in my calculation. I don't have access to my desktop machine with most of my Mathematica notebooks (including DMS calculations that do tend to give good results), so I hastily slapped something together.
Calculation's easy if you know the previous day's NAV/U (in last report) and the new MINING divend.
NAV/U - (401*MINNG DIV) = SELLING DIV
i.e. how much of NAV/U is left to dividend out if we set aside 401 days of it (400 as that's the reserve target plus 1 for tomorrow's MINING DIV).
That's not how I work it out - as I have to recalculate it based on actual new NAV/U, but now we have nothing generating income other than the last few days of the CL CD (plus CIPHERMINE.B1 dividends each weekend) it should be pretty exact.
Checking it I get :
0.00859085 - (401*0.00001690) = 0.00181395
Which is, of course, slightly different to what I posted as well.
Turns out mine was wrong too - as I'd not adjusted the cash in account on BTC-TC to the current figure (so it still had the one from yesterday's report without yesterday's MINING dividend removed).
So here's a better version of the spreadsheet :
BTC Balance (BTC-TC) 1127.676895
9071 LTC-ATF.B1 90.71000000
CIPHERMINE Bonds 360.61000000
Coinlenders CD 27/9 203.3303975
Coinlenders Cash 0
Just-Dice Balance 153.86146722
TOTAL ASSETS 1,936.18875994
Outstanding MINING 210981
Outstanding SELLING 210981
Outstanding PURCHASE 14397
Effective Units 225378
Block reward 25
Difficulty 148,819,200
Hashes per MINING 5000000
Daily Dividend 0.00001690
50 days (Min Liquid) 0.00084483
100 days (Forced Close) 0.00168966
365 days (Buyback) 0.00616724
405 days (IPO) 0.00684311
400 days (Post SELLING div) 0.00675862
410 days (Pre SELLING div) 0.00692759
NAV Post MINING Div 1,932.38064697
NAV/U Post MINING Div 0.00857395
Days Dividend Post Div 507.44
SELLING Dividend 0.00181533
NAV Post SELLING Div 1,523.24518627
NAV/U Post Selling Div 0.00675862
It still differs from the quick calculation - but only in last few decimal places which is down to the spreadsheet using internally longer precision for the MINING dividend (which when multipled by 225000 ends up altering results a tiny bit).