Preliminary Dividend Schedule for Race on May 05, 2012 Evangeline Downs. This dividend schedule is prepared using a $5.10 conversion rate between BTC and USD. The final rate will be locked at least 48 hours prior to the race. I'll sign the final dividend schedule and post it here and on
www.satoshisdaemon.comLocation: Evangeline Downs (
http://www.evangelinedowns.com/racing)
Race No.: 5
Jockey: Carlos Marquez
Purse: $14,500
Payout Date: Sunday, May 06 2012
Preliminary Dividend payout to each BIR share (in BTC)
*-*-*-*-* Racing Dividends *-*-*-*-*
1st: 0.0629 BTC
2nd: 0.0045 BTC*-*-*-*-* Claiming Dividend *-*-*-*-*
If claimed: 0.1672Summary:Current equity in the portfolio is approximately $3500 (from a $10,000 initial investment). Current book value is 0.0686 BTC per Bitcoin Interest Right (BIR). There is also a liability to the prior owners who have the right to the first $500 that the horse wins (Cuff deal). We feel we need at least $4500 to comfortably progress with Satoshi's Daemon for her racing career. For her first race on May 2nd, this means that there will only be a dividend for a Win or Place. However, it is worth noting that the $500 liability will be paid for a 3rd, 4th or 5th (partial payment) showing, increasing her 'book value'. With a strong showing, expect a higher dividend payment for next race due to 1) Potentially higher purse 2) Fewer liabilities and 3) Higher account balance. If she is claimed, we retain all winnings from the race, but lose the horse to a new owner. The claiming price is $5,000 for this race. Expect dividends to be paid on Sunday, May 06. For those in the area, please PM me or JE2 for a meetup at the track!
Funding Addresses:
IPO Address holding 105 coins:
1DaemonMBV5XepQr8Kekgo5TCgG5pCdoSdGood Faith deposit 100 coins:
1Daemon7kXmCjuFvaVwiPWoZJqcLtZnbiHTo be funded 2100 coins 48 hours before race day:
1Daemonyp34iLHiUn5uuPMwYWa7zXo9HqwTotal 2305 coins, which can cover any possible outcome for all 10,000 BIR shares.
Detail:For those interested in the accounting of it:
Beginning balance: $3526.33 (USD)
Purse: $14,500
Revenue:1st place: 60% ($8,700), 2nd 20% ($2,900), 3rd 11% ($1,595), 4th 6% ($870), 5th 3% ($435).
Expenses:Jockey 10% of revenue for 1st - 3rd ($1,370, $290, $159.50), $65 for unplaced. We also pay a $500 incentive bonus for a Jocky WIN.
Trainer 30% for a 1st through 3rd ($2,610 for first. $870 for 2nd, $478 for 3rd)
MiscellaneousTravel expenses, pony guy (walks the horse to the track): $100-$200.