Pages:
Author

Topic: [Havelock] Bitcoin Difficulty Derivative (BDD) - page 52. (Read 290305 times)

legendary
Activity: 1386
Merit: 1000
Period 22, Day 2 Report - October 12, 2014

Balance Post Divs: BTC 213.44043846

Total Units: 16053

NAV/U: BTC 0.01329598
legendary
Activity: 1386
Merit: 1000
Period 22, Day 1 Report - October 11, 2014

Balance Post Divs: BTC 211.12953151

Total Units: 15798

NAV/U: BTC 0.01336432
legendary
Activity: 1386
Merit: 1000
Period 22, Day 0 Report - October 10, 2014

Balance Post Divs: BTC 207.86299190

Total Units: 15474

NAV/U: BTC 0.01343304
legendary
Activity: 1386
Merit: 1000
Period 21 End Report - October 10, 2014


Previous Units              15097
EXCH Sold                   483
Less Buybacks              106
New Total Units        15474

Previous Balance          219.02731081
Price per EXCH             0.01494324
Gross Sales of EXCH      7.21758492

Less Fees                    0.02887033
Less Dividends              15.65101278
Less Buybacks              1.45037602
Less Mgmt Fee              0.14014728
Net Balance            208.97448932

End of Period NAV/U     0.01350487

New Difficulty                  35,002,482,026
New Daily Dividend         0.00007183
New Reserve per Unit        0.01436600

NAV/U Less New Reserve = 0.01350487 - 0.01436600= -0.00086113

SELL Dividend                 None (Because NAV/U is less than 200 Days of Dividends)

Days of Dividends On Hand    ~188 (Before Sell Div)

You'll notice that I calculate the new Dividend to eight digits and multiply that times 200 Days to get the new Reserve. Those of you that did your own calculations may come up with a slightly different number if you chose not to round or to round elsewhere.

New EXCH Sales Price          0.01391002
legendary
Activity: 1386
Merit: 1000
Period 21, Day 13 Report - October 9, 2014

Balance Post Divs: BTC 208.85774286

Total Units: 15466

NAV/U: BTC 0.01350431
legendary
Activity: 1386
Merit: 1000
Looks like Difficulty will change after 12PM today; the div has been scheduled and report will be issued tomorrow-
legendary
Activity: 1386
Merit: 1000
Period 21, Day 12 Report - October 8, 2014

Balance Post Divs: BTC 209.96505319

Total Units: 15465

NAV/U: BTC 0.01357678

NOTE:

It looks like the difficulty will change around 24 hours from now. If it's very close to 12PM, I will take the time from Blockchain.info's time on the new block's difficulty. When the first new difficulty block is issued (according to that block on Blockchain.info) is when the change will be determined to have taken place.

If it changes after 12PM ET tomorrow, tomorrow's div will be paid as usual and the report will be issued on Friday.

If it changes before 12PM ET tomorrow, EXCH will be taken down at 11AM and I may have to put the report up (along with the new EXCH) at a later time than normal. I have a meeting right around that time, so there is a possibility that the report and MINE div will be issued a few hours later than normal.

Will provide updates here as necessary
legendary
Activity: 1386
Merit: 1000
Period 21, Day 11 Report - October 7, 2014

Balance Post Divs: BTC 210.34262563

Total Units: 15414

NAV/U: BTC 0.01364620
legendary
Activity: 1386
Merit: 1000
Period 21, Day 10 Report - October 6, 2014

Balance Post Divs: BTC 211.46075719

Total Units: 15414

NAV/U: BTC 0.01371874
legendary
Activity: 1386
Merit: 1000
Period 21, Day 9 Report - October 5, 2014

Balance Post Divs: BTC 212.87622029

Total Units: 15436

NAV/U: BTC 0.01379089
legendary
Activity: 1386
Merit: 1000
Period 21, Day 8 Report - October 4, 2014

Balance Post Divs: BTC 213.99594773

Total Units: 15436

NAV/U: BTC 0.01386343
legendary
Activity: 1386
Merit: 1000
Period 21, Day 7 Report - October 3, 2014

Balance Post Divs: BTC 215.10108186

Total Units: 15435

NAV/U: BTC 0.01393593
legendary
Activity: 1386
Merit: 1000
Period 21, Day 6 Report - October 2, 2014

Balance Post Divs: BTC 217.34459463

Total Units: 15517

NAV/U: BTC 0.01400686
legendary
Activity: 1386
Merit: 1000
Period 21, Day 5 Report - October 1, 2014

Balance Post Divs: BTC 218.32426474

Total Units: 15507

NAV/U: BTC 0.01407907
legendary
Activity: 1386
Merit: 1000
Period 21, Day 4 Report - September 30, 2014

Balance Post Divs: BTC 219.44914252

Total Units: 15507

NAV/U: BTC 0.01415161
legendary
Activity: 1386
Merit: 1000
Period 21, Day 3 Report - September 29, 2014

Balance Post Divs: BTC 220.32593408

Total Units: 15490

NAV/U: BTC 0.01422375
legendary
Activity: 1386
Merit: 1000
Period 21, Day 2 Report - September 28, 2014

Balance Post Divs: BTC 220.96799955

Total Units: 15457

NAV/U: BTC 0.01429565
legendary
Activity: 1386
Merit: 1000
Period 21, Day 1 Report - September 27, 2014

Balance Post Divs: BTC 217.11293262

Total Units: 15116

NAV/U: BTC 0.01436312
legendary
Activity: 1386
Merit: 1000
Period 21, Day 0 Report - September 26, 2014

Balance Post Divs: BTC 217.93217443

Total Units: 15097

NAV/U: BTC 0.01443546
legendary
Activity: 1386
Merit: 1000
Period 20 End Report - September 26, 2014


Previous Units              15393
EXCH Sold                   37
Less Buybacks              333
New Total Units        15097

Previous Balance          259.49523828
Price per EXCH             0.01736374
Gross Sales of EXCH      0.64245838

Less Fees                    0.00256982
Less Dividends              15.31827457
Less Buybacks              5.44548373
Less Mgmt Fee              0.01247492
Net Balance            239.35889362

End of Period NAV/U     0.01585473

New Difficulty                  34,661,425,924
New Daily Dividend         0.00007254
New Reserve per Unit        0.01450800

NAV/U Less New Reserve = 0.01585473 - 0.01450800= 0.00134673

SELL Dividend                 0.00134673

Days of Dividends On Hand    ~218.56 (Before Sell Div)

You'll notice that I calculate the new Dividend to eight digits and multiply that times 200 Days to get the new Reserve. Those of you that did your own calculations may come up with a slightly different number if you chose not to round or to round elsewhere.

New EXCH Sales Price          0.01494324
Pages:
Jump to: